Mega Bank Nepal Limited
Disclosure under Basel II
As at End of 2nd Quarter FY 2072/73
A)
Tier 1 Capital and Breakdown of its Components
Rs. In Millions
Core Capital (Tier 1)
14.01.2016
3,273
2,871
a
Paid up Equity Share Capital
b
Irredeemable Non-cumulative preference shares
-
c
Share Premium
-
d
Proposed Bonus Equity Shares
-
e
Statutory General Reserves
185
f
Un-audited current year cumulative profit/(Loss)
224
h
Capital Redemption Reserves
-
i
Capital Adjustment Reserves
-
j
Dividend Equalization Reserves
-
k
Other Free Reserves
-
l
Capital Reserve
m
B)
Retained Earnings (unaudited profit up to previous year)
g
5
Less: Deferred Tax Reserve
11
Tier 2 Capital and Breakdown of its Components
Rs. In Millions
14.01.2016
Supplementary Capital (Tier 2)
Cumulative and/or Redeemable Preference Share
-
b
Subordinated Term Debt
-
c
Hybrid Capital Instruments
-
d
General loan loss provision
229
e
Exchange Equalization Reserves
f
Investment Adjustment Reserves
-
g
Assets Revaluation Reserves
-
h
C)
242
a
Other Reserves
1
13
Subordinated Term Debts
None
D)
Deductions from Capital
Rs. In Millions
Deferred Tax Reserve
E)
11
Total Qualifying Capital
Rs. In Millions
1
2
F)
3,273
242
3,515
Capital Adequacy Ratio
1
2
G)
Core Capital (Tier I)
Supplementary Capital (Tier II)
Total Capital Fund
Tier 1 Capital to Total Risk Weighted Exposures
Tier 1 and Tier 2 Capital to Total Risk Weighted Exposures
12.03%
12.92%
Risk Weighted Exposures for Credit Risk, Market Risk and Operational Risk
Rs. In Millions
1
2
3
4
H)
Risk Weighted Exposure for Credit Risk
Risk Weighted Exposure for Operational Risk
Risk Weighted Exposure for Market Risk
Adjustment under Pillar II (SRP)
Total Risk Weighted Exposures...